Fannie Mae AVM · August 31, 2026
A PLACE TO ESCAPE. AN OPPORTUNITY TO PARTICIPATE.
A little closer
to the extraordinary.
An existing Smoky Mountains vacation rental. A $150,000 eight month secured capital loan with 15% annual simple interest and one $165,000 balloon repayment at maturity.
Explore the secured capital loan terms ↗229 PARROTTS LANDING WAY
SEVIERVILLE, TN 37876EIGHT MONTHS · 15% ANNUAL SIMPLE INTEREST · $165,000 AT MATURITY
SEVIERVILLE, TN 37876EIGHT MONTHS · 15% ANNUAL SIMPLE INTEREST · $165,000 AT MATURITY
THE OPPORTUNITY
A distinctive place.
A secured capital loan.
One investment. One eight month horizon.
A proposed $150,000 secured capital loan for Parrotts Landing, an established vacation rental near Douglas Lake. Interest accrues at 15% annually on a simple interest basis for eight months. Principal and $15,000 total interest are repaid together in one $165,000 balloon payment at maturity.
01 / THE PROPERTY
Cabin character.
Lake-country living.
A tangible property.
A guest-ready setting.
The existing property package describes approximately 3,000 square feet, four bedrooms and three-and-a-half bathrooms, marketed for up to 10 guests.
4Bedrooms
3.5Bathrooms
3,000Approx. sq. ft.
10Marketed guest capacity
AT THE WATER’S EDGE
Lake days.
Slower evenings.
The existing rental package includes dock and lake access, a hot tub, recreation room and outdoor fire pit.
02 / THE SECURED CAPITAL LOAN
Simple interest.
One maturity payment.
A $150,000 investment over eight months. No scheduled monthly payments. Principal and interest are paid together at maturity.
PROPOSED LOAN PRINCIPAL$150,000
Eight month term
One balloon repayment at maturity
Annual simple interest15%
Total interest$15,000
Term8 months from funding
Balloon repayment$165,000 at the end of month 8
DocumentationSigned promissory note
MONTHS 1 THROUGH 7$0 scheduled
Simple interest accrues. No monthly payments.
MONTH 8 · BALLOON REPAYMENT$165,000
$150,000 principal plus $15,000 total interest.
FULL EIGHT MONTH TERM$15,000
$150,000 × 15% × 8 ÷ 12 = $15,000 simple interest.
03 / THE FINANCIAL PICTURE
A tangible asset.
A financial snapshot.
Property figures from the existing owner-supplied financing package.
Regions statement · August 17, 2026; not a current payoff
Gross revenue before expenses and debt service
$165,000 balloon at maturity
$918,400 valuation less $568,571.59 mortgage principal
Illustrative combined principal: $718,571.59, or 78.24% of valuation
LET’S START A CONVERSATION